Analyst Anoop Prihar with GMP Securities, in a Feb. 22 research note, reported that Cobalt 27 Capital Corp. (KBLT:TSX.V; CBLLF:OTC; 27O:FSE) acquired from a third party a 1.75% net smelter return royalty (NSR) on all metals (nickel, cobalt, platinum and palladium) produced at the Dumont project in Quebec's Abitibi region.
The terms of the deal were not made public, yet Cobalt 27 indicated it is funding it with the cash it has on hand, which was $14.1 million as of Oct. 31, 2017, Prihar indicated.
As for the project, Dumont is fully permitted and production could start in 2021. It is anticipated project financing will be obtained this year, following which construction could ensue, likely taking about two years to complete.
The mine plan in a 2013 definitive feasibility study outlined initial production of 33,000 tons per year (33 Kt/year) of nickel and 1 Kt/year of cobalt, a total capex of $1.2 billion and a mine life of 33 years. Prihar commented, "There is also production upside potential, increasing production of nickel to 51 Kt/year and cobalt to 2 Kt/year after five years for an incremental capex of approximately $900M."
The Dumont joint venture is owned by RNC Minerals Corp. and a private equity firm, Waterton Global Resource Management.
GMP values the Dumont NSR at "an estimated book value of $10M," but will re-evaluate it once project financing is in place, Prihar said. He reiterated GMP's CA$13.30 per share target price on Cobalt 27.
Analyst Craig Hutchison indicated in a Feb. 23 research report that TD Securities Inc. was assuming coverage of Cobalt 27 following the Dumont royalty acquisition and increased its target price on the company to $17 from $16 per share. Noting that the transaction was the first of its kind for the company following its initial public offering, Hutchison added that it "is consistent with its strategy to acquire royalties and streams on cobalt-related assets in established, stable mining districts."
The transaction price was not disclosed. However, one could derive an "undiscounted value of $70M" for the royalty from the buyback provision in the agreement, concluded Hutchison. That would allow the Dumont joint venture owners to repurchase 0.375% of the NSR for $15M.
Using a 12% discount rate for under-coverage base metals developers, Hutchison calculated a $43.4 million net present value for the Dumont royalty.
"Cobalt 27 remains, in our view, the best way in the TD coverage universe for investors to get pure-play cobalt exposure as part of the broader trend of increasing electric vehicle adoption without traditional mining or development-related project risks," opined Hutchison.
Cormark Securities Inc. also raised its target price on Cobalt 27, to $16.30 from $14.50, after incorporating the NSR royalty into its company model, wrote MacMurray Whale in a Feb. 27 research piece. As public records suggest, the cobalt firm transacted this deal for under $15M, the analyst concluded, "We believe it paid a reasonable amount in line with the original investor in the NSR royalty."
Whale provided several details about the NSR royalty. For one, its duration is for 60 years, at which time it renews for the same amount of time. Upon onset of production at Dumont, the royalty is to be paid quarterly in U.S. dollars, "providing Cobalt 27 with cash flow over the 33-year initial life of mine," Whale explained.
He also described Dumont, noting it is advanced to where it could "deliver nickel and cobalt to the market by 2020." With a 1.18 billion ton reserve, containing 3.15 million tons of nickel and 126 Kt of cobalt, the project is the "fifth largest nickel sulphide discovery and globally, the second largest nickel reserve and largest undeveloped cobalt reserve." Further, Whale pointed out that Dumont "is ideal for producing nickel and cobalt material feedstock" for sale directly to the battery industry. This is significant in that roughly only half of global nickel mine supply is "suitable" for inclusion in batteries.
The positives of the Dumont project are its large resource, existing infrastructure (road, rail, power and water) and that it's fully permitted and in a mining-friendly jurisdiction. The downside is the "large capex relative to the market cap of the developer," Whale said. However, RNC Minerals is currently updating the feasibility study which, with an increased internal rate of return and higher cobalt prices, "could be a catalyst to move the project toward financing."
GMP, TD Securities and Cormark all have a Buy rating on Cobalt 27. Its stock is currently trading at around $12.35 per share.
BMO Capital Markets rates Cobalt 27 an Outperform and raised its target price to $17.50. Analyst Andrew Mikitchook noted in a Feb. 22 report that the Dumont property "represents one of the largest undeveloped nickel reserves and the largest undeveloped cobalt reserve globally."
"Mine life extensions up to an additional 30 years are possible from resources not included in the current mine plan. Dumont is located in a modern mining friendly jurisdiction west of Amos, Quebec, with access to modern infrastructure including rail and power," the analyst stated.
Looking ahead, Mikitchook noted that Cobalt 27 is "pursuing streaming deals from mining companies that produce cobalt as a by-product and we expect finalization of the first such deal within 2018."
Want to read more Energy Report articles like this? Sign up for our free e-newsletter, and you'll learn when new articles have been published. To see a list of recent articles and interviews with industry analysts and commentators, visit our Streetwise Interviews page.
Read what other experts are saying about:
1) Doresa Banning compiled this article for Streetwise Reports LLC and provides services to Streetwise reports as an independent contractor. She or members of her household own securities of the following companies mentioned in the article: None. She or members of her household are paid by the following companies mentioned in this article: None.
2) The following companies mentioned in this article are billboard sponsors of Streetwise Reports: Cobalt 27 Capital Corp. Click here for important disclosures about sponsor fees.
3) Comments and opinions expressed are those of the specific experts and not of Streetwise Reports or its officers. The information provided above is for informational purposes only and is not a recommendation to buy or sell any security.
5) From time to time, Streetwise Reports LLC and its directors, officers, employees or members of their families, as well as persons interviewed for articles and interviews on the site, may have a long or short position in securities mentioned. Directors, officers, employees or members of their immediate families are prohibited from making purchases and/or sales of those securities in the open market or otherwise from the time of the interview or the decision to write an article, until one week after the publication of the interview or article.
Disclosures from GMP Securities, Cobalt 27 Capital Corp., Feb. 22, 2018
GMP and/or affiliated companies or persons may as principal or agent, buy and sell securities mentioned herein, including options, futures or other derivative instruments thereon.
Company-Specific Disclosures: GMP has, within the previous 12 months, provided paid investment banking services or acted as underwriter to the issuer.
Each research analyst and associate research analyst who authored this document and whose name appears herein certifies that: (1)the recommendations and opinions expressed in the research report accurately reflect their personal views about any and all of the securities or issuers discussed herein that are within their coverage universe; and (2) no part of their compensation was, is or will be, directly or indirectly, related to the provision of specific recommendations or views expressed herein.
GMP Analysts are compensated competitively based on several criteria. The Analyst compensation pool is comprised of several revenue sources, including secondary trading commissions, new issue commissions, investment banking fees, and directed payments from institutional clients. GMP prohibits any director, officer or employee of GMP from holding any office in publicly traded companies or any office in non-affiliated private companies in the financial services industry.
Disclosures from TD Securities, Cobalt 27, Action Note, Feb. 23, 2018
Analyst Certification: Each analyst of TD Securities Inc. whose name appears on page 1 of this research report hereby certifies that (i) the recommendations and opinions expressed in the research report accurately reflect the research analyst's personal views about any and all of the securities or issuers discussed herein that are within the analystís coverage universe and (ii) no part of the research analyst's compensation was, is, or will be, directly or indirectly, related to the provision of specific recommendations or views expressed by the research analyst in the research report.
Full disclosures for all companies covered by TD Securities can be viewed at here.
Disclosures from Cormark Securities, Cobalt 27, Feb. 27, 2018
Analyst Certification: I, MacMurray D. Whale, hereby certify that the views expressed in this research report accurately reflect my personal views about the subject company(ies) and its (their) securities. I also certify that I have not been, and will not be receiving direct or indirect compensation in exchange for expressing the specific recommendation(s) in this report.
Disclosure Statements and Dissemination Policies: A full list of our disclosure statements as well as our research dissemination policies and procedures can be found on our website.
Disclosures from BMO Capital Markets, Cobalt 27, Feb. 22, 2018
I, Andrew Mikitchook, hereby certify that the views expressed in this report accurately reflect my personal views about the subject securities or issuers. I also certify that no part of my compensation was, is, or will be, directly or indirectly, related to the specific recommendations or views expressed in this report.
Analysts who prepared this report are compensated based upon (among other factors) the overall profitability of BMO Capital Markets and their affiliates, which includes the overall profitability of investment banking services. Compensation for research is based on effectiveness in generating new ideas and in communication of ideas to clients, performance of recommendations, accuracy of earnings estimates, and service to clients.
Company Specific Disclosures
Disclosure 1: BMO Capital Markets has undertaken an underwriting liability with respect to Cobalt 27 within the past 12 months.
Disclosure 2: BMO Capital Markets has provided investment banking services with respect to Cobalt 27 within the past 12 months.
Disclosure 3: BMO Capital Markets has managed or co-managed a public offering of securities with respect to Cobalt 27 within the past 12 months.
Disclosure 4: BMO Capital Markets or an affiliate has received compensation for investment banking services from Cobalt 27 within the past 12 months.
Disclosure 5: BMO Capital Markets or an affiliate received compensation for products or services other than investment banking services within the past 12 months from Cobalt 27.
Disclosure 6A: Cobalt 27 is a client (or was a client) of BMO Nesbitt Burns Inc., BMO Capital Markets Corp., BMO Capital Markets Limited or an affiliate within the past 12 months: A) Investment Banking Services
Disclosure 6C: Cobalt 27 is a client (or was a client) of BMO Nesbitt Burns Inc., BMO Capital Markets Corp., BMO Capital Markets Limited or an affiliate within the past 12 months: C) Non-Securities Related Services.
Disclosure 19: BMO Nesbitt Burns Inc. ("BMO NBI") is acting as financial advisor to Cobalt 27 Capital Corp., in connection with its acquisition of a 1.75% Net Smelter Return ("NSR") royalty on all future production over all metals from the Dumont Nickel-Cobalt Project (the "Dumont Project"). BMO NBI will be paid a fee contingent on the successful completion of the transaction. BMO NBI follows information control procedures which prevent its research analysts who are issuing research from having access to non-public information received by BMO NBI's investment banking personnel in connection with the transaction. Accordingly, it is possible that individual employees at BMO NBI may have material non-public information or opinions which are not included in, and may not be consistent with, the information and advice in this research report.